The funds' returns as at 31 December 2011
CapMan publishes annually the return figures for the funds it manages. These figures indicate the return to investors taking into account the funds' costs etc. which are not included on investment areas' track record (investments' aggragate money back multiples). The funds established 2010-2012 are excluded from the analysis because they are not comparable with more mature funds due to their short operating history.
Latest data on IRR's and return multiples is presented in the table below. Figures for previous years here.
|
Fund |
Operations |
Size |
Paid-in |
Distributions, |
Portfolio, |
Distribution+ |
Net |
Distribu- |
Portfolio/ |
Distributions |
|
a |
b |
c |
d |
e = c + d |
IRR |
f = c / b |
g = d / b |
h = f + g |
||
|
MEUR |
MEUR |
MEUR |
MEUR |
MEUR |
% p.a. |
multiple |
multiple |
multiple |
||
|
Terminated funds |
||||||||||
|
Finnventure Rahasto I |
1990-2005 |
11.1 |
11.1 |
32.9 |
0.0 |
32.9 |
15.4 % |
3.0 |
0.0 |
3.0 |
|
Fenno Ohjelma / Muut |
2001-2004 |
6.0 |
6.0 |
38.6 |
0.0 |
38.6 |
73.7 % |
6.4 |
0.0 |
6.4 |
|
Swedestart II |
1997-2006 |
26.2 |
26.2 |
171.1 |
0.0 |
171.1 |
168.5 % |
6.5 |
0.0 |
6.5 |
|
Alliance ScanEast Fund L.P. |
1994-2006 |
21.5 |
21.5 |
39.1 |
0.0 |
39.1 |
9.1 % |
1.9 |
0.0 |
1.9 |
|
Finnventure Rahasto II |
1994-2010 |
11.9 |
11.9 |
41.8 |
0.0 |
41.8 |
55.7 % |
3.5 |
0.0 |
3.5 |
|
Finnventure Rahasto III |
1996-2010 |
29.7 |
29.7 |
117.0 |
0.0 |
117.0 |
63.0 % |
3.9 |
0.0 |
3.9 |
|
Fenno Ohjelma / Skandia II |
2001-2011 |
8.1 |
8.1 |
26.9 |
0.0 |
26.9 |
44.4 % |
3.3 |
0.0 |
3.3 |
|
Funds over 5 years old |
||||||||||
|
Fenno Ohjelma / Fenno Rahasto |
1997 |
42.5 |
42.5 |
87.6 |
0.3 |
87.9 |
15.1 % |
2.1 |
0.0 |
2.1 |
|
Fenno Ohjelma / Skandia I |
1997 |
8.4 |
8.4 |
12.5 |
0.3 |
12.8 |
16.7 % |
1.5 |
0.0 |
1.5 |
|
Finnventure Rahasto IV |
1998 |
59.5 |
59.5 |
73.6 |
0.8 |
74.4 |
3.9 % |
1.2 |
0.1 |
1.3 |
|
Finnventure Rahasto V |
1999 |
169.9 |
165.7 |
258.5 |
7.6 |
266.1 |
10.5 % |
1.6 |
0.0 |
1.6 |
|
Finnventure Rahasto V ET |
2000 |
34.0 |
34.0 |
13.1 |
0.9 |
14.0 |
- |
0.4 |
0.0 |
0.4 |
|
Swedestart Tech |
2001 |
86.1 |
73.0 |
41.2 |
12.0 |
53.2 |
- |
0.6 |
0.1 |
0.7 |
|
Swedestart Life Science |
2001 |
51.6 |
50.6 |
11.1 |
6.8 |
17.9 |
- |
0.2 |
0.2 |
0.4 |
|
CapMan Equity VII A |
2002 |
156.7 |
153.0 |
148.0 |
76.3 |
224.3 |
9.5 % |
1.0 |
0.5 |
1.5 |
|
CapMan Equity VII B |
2002 |
56.5 |
56.5 |
69.1 |
28.9 |
98.0 |
12.3 % |
1.2 |
0.5 |
1.7 |
|
CapMan Equity VII C |
2002 |
23.1 |
19.9 |
8.2 |
8.0 |
16.2 |
- |
0.4 |
0.4 |
0.8 |
|
CapMan Equity VII KB |
2002 |
67.0 |
66.4 |
63.6 |
32.9 |
96.5 |
9.2 % |
1.0 |
0.5 |
1.5 |
|
CapMan Buyout VIII |
2005 |
440.0 |
374.6 |
153.1 |
269.2 |
422.3 |
3.4 % |
0.4 |
0.7 |
1.1 |
|
CapMan Real Estate I 1) |
2005 |
200.0 |
188.5 |
205.3 |
51.7 |
257.0 |
21.1 % |
1.1 |
0.3 |
1.4 |
|
Funds 2-5 years old |
||||||||||
|
CapMan Life Science IV Fund |
2006 |
54.1 |
47.1 |
12.1 |
35.8 |
47.9 |
0.6 % |
0.2 |
0.8 |
1.0 |
|
CapMan RE II 2) |
2006 |
150.0 |
109.5 |
0.5 |
103.9 |
104.4 |
- |
0.0 |
1.0 |
1.0 |
|
CapMan Technology 2007 |
2007 |
99.6 |
68.4 |
2.4 |
55.7 |
58.1 |
- |
0.0 |
0.8 |
0.8 |
|
CapMan Hotels RE 3) |
2008 |
332.5 |
315.3 |
27.2 |
268.3 |
295.5 |
- |
0.0 |
0.9 |
0.9 |
|
CapMan Russia Fund |
2008 |
118.1 |
73.3 |
0.0 |
60.0 |
60.0 |
- |
0.0 |
0.8 |
0.8 |
|
CapMan Public Market Fund |
2008 |
138.0 |
129.4 |
53.4 |
98.2 |
151.6 |
15.4 % |
0.4 |
0.8 |
1.2 |
|
CapMan Buyout IX Fund |
2009 |
294.6 |
208.7 |
9.4 |
196.8 |
206.2 |
- |
0.0 |
1.0 |
1.0 |
|
* ** ***
1)
3) |
The year when operations were started differs with the fund's establishment year for following funds: Finnventure Fund V ET (established in 1999), Swedestart Tech and Swedestart Life Science (established in 2000), Fenno Program / Skandia II and Other (established in 1997). Distributions, investors' share = cash flow to investors. The Funds' portfolios are valued at fair value in accordance with the International Private Equity and Venture Capital Valuation Guidelines (IPEVG). The investors' share of the Funds' portfolios include any liquid assets. Net return to investors = Internal Rate of Return (IRR) p.a. to investors; cumulative cash flow between investors and fund + portfolio (***). CapMan Real Estate I: The size of the fund and paid-in capital include a MEUR 100 bond issued by Real Estate Leverator Oyj. Distributed cash flow includes payback of bond and payments to equity investors. Differing from other tables, the figures do not include senior loan. CapMan RE II: The size of the fund does not include the senior loan. CapMan Hotels RE: The size of the fund does not include the senior loan. |
|
|
|
